Bajaj Hindusthan Sugar Limited NSE Symbol:BAJAJHIND, BSE Security Code:500032 has declared its 4th(fourth) quarter audited Consolidated financial report from the month of January, 2020 to the month of March, 2020; for the fiscal year 2019-20.
Revenue Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
1866.03 | 1726.53 | 2147.39 | 6681.32 | 6902.28 |
Calculated Revenue of Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
139.50 | 8.08%(Revenue Increase) | 281.36 | 13.10%(Revenue Decrease) | 220.96 | 3.20%(Revenue Decrease) |
Revenue: Bajaj Hindusthan Sugar Limited's financial report shows that the company's revenue increased by 8.08% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for revenue increase of Rs.139.50 crores, as the company posted revenue of Rs.1866.03 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported revenue of Rs.1726.53 crores.
The result also shows that the company's revenue decreased by 13.10% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for revenue decrease of Rs.281.36 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted revenue of Rs.2147.39 crores
The company also reported that its revenue decreased by 3.20% in 12 months end(April, 2019 - March, 2020) for revenue decrease of Rs.220.96 crores, since the company reported revenue of Rs.6681.32 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted revenue of Rs.6902.28 crores.
Gross Margin(%) Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
140.37(Negative) | 22.17(Negative) | 102.81(Negative) | 20.48 | 18.45 |
Calculated Gross Margin(%) of Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
118.19 | 533.08%(GM Decrease) | 37.55 | 36.53%(GM Decrease) | 2.03 | 11.02%(GM Increase) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM decreased by 533.08% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for 118.19% GM decrease, as the company reported 140.37% Negative GM; in compare to previous quarter(October, 2019 - December, 2019) when the company reported 22.17% Negative GM.
The result also indicates, the company's GM decreased by 36.53% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for 37.55% GM decrease; in compare to corresponding quarter(January, 2019 - March, 2019) when the company reported 102.81% Negative GM.
The company also reported that its GM increased by 11.02% in 12 months end(April, 2019 - March, 2020) for 2.03% GM increase, since the company reported 20.48% GM; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company reported 18.45% GM.
EBITDA Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
223.31 | 85.01 | 358.23 | 464.92 | 392.07 |
Calculated EBITDA of Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
138.30 | 162.69%(EBITDA Increase) | 134.92 | 37.66%(EBITDA Decrease) | 72.85 | 18.58%(EBITDA Increase) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA increased by 162.69% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EBITDA increase of Rs.138.30 crores, as the company posted EBITDA of Rs.223.31 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EBITDA of Rs.85.01 crores.
The result also shows that the company's EBITDA decreased by 37.66% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.134.92 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EBITDA of Rs.358.23 crores
The company also reported that its EBITDA increased by 18.58% in 12 months end(April, 2019 - March, 2020) for EBITDA increase of Rs.72.85 crores, since the company reported EBITDA of Rs.464.92 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EBITDA of Rs.392.07 crores.
Profit and Loss Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
105.67(Profit ) | 46.35(Loss ) | 228.83(Profit ) | 50.00(Loss ) | 136.57(Loss ) |
Calculated Profit and Loss of Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
152.02 | 327.98%(Profit Increase) | 123.16 | 53.82%(Profit Decrease) | 86.57 | 63.39%(Loss Decrease) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit increased by 327.98% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for profit increase of Rs.152.02 crores, as the company posted profit of Rs.105.67 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported loss of Rs.46.35 crores.
The result also shows that the company's profit decreased by 53.82% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for profit decrease of Rs.123.16 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted profit of Rs.228.83 crores
The company also reported that its loss decreased by 63.39% in 12 months end(April, 2019 - March, 2020) for loss decrease of Rs.86.57 crores, since the company reported loss of Rs.50.00 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted loss of Rs.136.57 crores.
EPS Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
0.96 | 0.42(Negative) | 2.08 | 0.45(Negative) | 1.24(Negative) |
Calculated EPS of Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
1.38 | 328.57%(EPS Increase) | 1.12 | 53.85%(EPS Decrease) | 0.79 | 63.71%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS increased by 328.57% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EPS increase of Rs.1.38, as the company posted EPS of Rs.0.96; in compare to previous quarter(October, 2019 - December, 2019) when the company reported Negative EPS of Rs.0.42.
The result also shows that the company's EPS decreased by 53.85% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.1.12; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EPS of Rs.2.08
The company also reported that its EPS increased by 63.71% in 12 months end(April, 2019 - March, 2020) for EPS increase of Rs.0.79, since the company reported Negative EPS of Rs.0.45; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted Negative EPS of Rs.1.24.
Assets Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Details | Non-current Assets | Current Assets | ||
Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
Reported | 7610.09 | 7842.64 | 5937.37 | 5963.63 |
Change | Change % | Change | Change % | |
Calculated | 232.55 | 2.97%(Assets Decrease) | 26.26 | 0.44%(Assets Decrease) |
Assets:The company reported its non-current assets decreased by 2.97% in current year end(March, 2020) for non-current assets decrease of Rs.232.55 crores, since the company reported net non-current assets of Rs.7610.09 crores; in compare to previous year end(March, 2019) when the company reported net non-current assets of Rs.7842.64 crores.
The balance sheet of the company also shows that, its current assets decreased by 0.44% in current year end(March, 2020) for current assets decrease of Rs.26.26 crores, as the company reported net current assets of Rs.5937.37 crores; against previous year end(March, 2019) when the company reported net current assets of Rs.5963.63 crores.
Liabilities Reported by Bajaj Hindusthan Sugar Limited for Fourth Quarter FY, 2019-20 | ||||
Details | Non-current Liabilities | Current Liabilities | ||
Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
Reported | 5854.38 | 6087.05 | 4996.88 | 4926.83 |
Change | Change % | Change | Change % | |
Calculated | 232.67 | 3.82%(Liabilities Decrease) | 70.05 | 1.42%(Liabilities Increase) |
Liabilities:The company reported its non-current liabilities decreased by 3.82% in current year end(March, 2020) for non-current liabilities decrease of Rs.232.67 crores, since the company reported net non-current liabilities of Rs.5854.38 crores; in compare to previous year end(March, 2019) when the company reported net non-current liabilities of Rs.6087.05 crores.
The balance sheet of the company also shows that, its current liabilities increased by 1.42% in current year end(March, 2020) for current liabilities increase of Rs.70.05 crores, as the company reported net current liabilities of Rs.4996.88 crores; against previous year end(March, 2019) when the company reported net current liabilities of Rs.4926.83 crores.
***All amounts are given in Crore Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments