Ludlow Jute & Specialities Limited BSE Security Code:526179 has declared its 4th(fourth) quarter audited Standalone financial report from the month of January, 2020 to the month of March, 2020; for the fiscal year 2019-20.
| Revenue Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 1065.50 | 1098.50 | 1046.00 | 4158.30 | 3707.20 |
| Calculated Revenue of Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | |||||
| Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
| Change | Change % | Change | Change % | Change | Change % |
| 33.00 | 3.00%(Revenue Decrease) | 19.50 | 1.86%(Revenue Increase) | 451.10 | 12.17%(Revenue Increase) |
Revenue: Ludlow Jute & Specialities Limited's financial report shows that the company's revenue decreased by 3.00% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for revenue decrease of Rs.33.00 millions, as the company posted revenue of Rs.1065.50 millions; in compare to previous quarter(October, 2019 - December, 2019) when the company reported revenue of Rs.1098.50 millions.
The result also shows that the company's revenue increased by 1.86% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for revenue increase of Rs.19.50 millions; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted revenue of Rs.1046.00 millions.
The company also reported that its revenue increased by 12.17% in 12 months end(April, 2019 - March, 2020) for revenue increase of Rs.451.10 millions, since the company reported revenue of Rs.4158.30 millions; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted revenue of Rs.3707.20 millions.
| Gross Margin(%) Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 36.75 | 40.08 | 46.12 | 38.48 | 42.10 |
| Calculated Gross Margin(%) of Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | |||||
| Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
| Change | Change % | Change | Change % | Change | Change % |
| 3.33 | 8.30%(GM Decrease) | 9.36 | 20.30%(GM Decrease) | 3.62 | 8.59%(GM Decrease) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM decreased by 8.30% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for 3.33% GM decrease, as the company reported 36.75% GM; in compare to previous quarter(October, 2019 - December, 2019) when the company reported 40.08% GM.
The result also indicates, the company's GM decreased by 20.30% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for 9.36% GM decrease; in compare to corresponding quarter(January, 2019 - March, 2019) when the company reported 46.12% GM.
The company also reported that its GM decreased by 8.59% in 12 months end(April, 2019 - March, 2020) for 3.62% GM decrease, since the company reported 38.48% GM; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company reported 42.10% GM.
| EBITDA Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 28.60 | 63.10 | 44.10 | 203.20 | 134.20 |
| Calculated EBITDA of Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | |||||
| Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
| Change | Change % | Change | Change % | Change | Change % |
| 34.50 | 54.68%(EBITDA Decrease) | 15.50 | 35.15%(EBITDA Decrease) | 69.00 | 51.42%(EBITDA Increase) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA decreased by 54.68% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.34.50 millions, as the company posted EBITDA of Rs.28.60 millions; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EBITDA of Rs.63.10 millions.
The result also shows that the company's EBITDA decreased by 35.15% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.15.50 millions; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EBITDA of Rs.44.10 millions.
The company also reported that its EBITDA increased by 51.42% in 12 months end(April, 2019 - March, 2020) for EBITDA increase of Rs.69.00 millions, since the company reported EBITDA of Rs.203.20 millions; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EBITDA of Rs.134.20 millions.
| Profit and Loss Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 8.90(Loss ) | 22.00(Profit ) | 8.80(Profit ) | 50.10(Profit ) | 15.60(Profit ) |
| Calculated Profit and Loss of Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | |||||
| Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
| Change | Change % | Change | Change % | Change | Change % |
| 30.90 | 140.45%(Loss Increase) | 17.70 | 201.14%(Loss Increase) | 34.50 | 221.15%(Profit Increase) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's loss increased by 140.45% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for loss increase of Rs.30.90 millions, as the company posted loss of Rs.8.90 millions; in compare to previous quarter(October, 2019 - December, 2019) when the company reported profit of Rs.22.00 millions.
The result also shows that the company's loss increased by 201.14% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for loss increase of Rs.17.70 millions; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted profit of Rs.8.80 millions.
The company also reported that its profit increased by 221.15% in 12 months end(April, 2019 - March, 2020) for profit increase of Rs.34.50 millions, since the company reported profit of Rs.50.10 millions; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted profit of Rs.15.60 millions.
| EPS Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 0.83(Negative) | 2.04 | 0.81 | 4.65 | 1.44 |
| Calculated EPS of Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | |||||
| Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
| Change | Change % | Change | Change % | Change | Change % |
| 2.87 | 140.69%(EPS Decrease) | 1.64 | 202.47%(EPS Decrease) | 3.21 | 222.92%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS decreased by 140.69% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.2.87, as the company posted Negative EPS of Rs.0.83; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EPS of Rs.2.04.
The result also shows that the company's EPS decreased by 202.47% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.1.64; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EPS of Rs.0.81.
The company also reported that its EPS increased by 222.92% in 12 months end(April, 2019 - March, 2020) for EPS increase of Rs.3.21, since the company reported EPS of Rs.4.65; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EPS of Rs.1.44.
| Assets Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Details | Non-current Assets | Current Assets | ||
| Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
| Reported | 1700.50 | 1586.80 | 1614.10 | 1310.10 |
| Change | Change % | Change | Change % | |
| Calculated | 113.70 | 7.17%(Assets Increase) | 304.00 | 23.20%(Assets Increase) |
Assets:The company reported its non-current assets increased by 7.17% in current year end(March, 2020) for non-current assets increase of Rs.113.70 millions, since the company reported net non-current assets of Rs.1700.50 millions; in compare to previous year end(March, 2019) when the company reported net non-current assets of Rs.1586.80 millions.
The balance sheet of the company also shows that, its current assets increased by 23.20% in current year end(March, 2020) for current assets increase of Rs.304.00 millions, as the company reported net current assets of Rs.1614.10 millions; against previous year end(March, 2019) when the company reported net current assets of Rs.1310.10 millions.
| Liabilities Reported by Ludlow Jute & Specialities Limited for Fourth Quarter FY, 2019-20 | ||||
| Details | Non-current Liabilities | Current Liabilities | ||
| Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
| Reported | 241.60 | 243.80 | 1452.70 | 1068.70 |
| Change | Change % | Change | Change % | |
| Calculated | 2.20 | 0.90%(Liabilities Decrease) | 384.00 | 35.93%(Liabilities Increase) |
Liabilities:The company reported its non-current liabilities decreased by 0.90% in current year end(March, 2020) for non-current liabilities decrease of Rs.2.20 millions, since the company reported net non-current liabilities of Rs.241.60 millions; in compare to previous year end(March, 2019) when the company reported net non-current liabilities of Rs.243.80 millions.
The balance sheet of the company also shows that, its current liabilities increased by 35.93% in current year end(March, 2020) for current liabilities increase of Rs.384.00 millions, as the company reported net current liabilities of Rs.1452.70 millions; against previous year end(March, 2019) when the company reported net current liabilities of Rs.1068.70 millions.
***All amounts are given in Million Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments