Faze Three Limited BSE Security Code:530079 has declared its 4th(fourth) quarter audited Consolidated financial report from the month of January, 2020 to the month of March, 2020; for the fiscal year 2019-20.
Revenue Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
73.76 | 84.25 | 64.23 | 306.29 | 270.32 |
Calculated Revenue of Faze Three Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
10.49 | 12.45%(Revenue Decrease) | 9.53 | 14.84%(Revenue Increase) | 35.97 | 13.31%(Revenue Increase) |
Revenue: Faze Three Limited's financial report shows that the company's revenue decreased by 12.45% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for revenue decrease of Rs.10.49 crores, as the company posted revenue of Rs.73.76 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported revenue of Rs.84.25 crores.
The result also shows that the company's revenue increased by 14.84% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for revenue increase of Rs.9.53 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted revenue of Rs.64.23 crores.
The company also reported that its revenue increased by 13.31% in 12 months end(April, 2019 - March, 2020) for revenue increase of Rs.35.97 crores, since the company reported revenue of Rs.306.29 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted revenue of Rs.270.32 crores.
Gross Margin(%) Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
75.83 | 44.58 | 57.18 | 57.95 | 56.64 |
Calculated Gross Margin(%) of Faze Three Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
31.24 | 70.07%(GM Increase) | 18.65 | 32.62%(GM Increase) | 1.32 | 2.32%(GM Increase) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM increased by 70.07% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for 31.24% GM increase, as the company reported 75.83% GM; in compare to previous quarter(October, 2019 - December, 2019) when the company reported 44.58% GM.
The result also indicates, the company's GM increased by 32.62% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for 18.65% GM increase; in compare to corresponding quarter(January, 2019 - March, 2019) when the company reported 57.18% GM.
The company also reported that its GM increased by 2.32% in 12 months end(April, 2019 - March, 2020) for 1.32% GM increase, since the company reported 57.95% GM; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company reported 56.64% GM.
EBITDA Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
7.04 | 12.01 | 8.35 | 37.75 | 29.78 |
Calculated EBITDA of Faze Three Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
4.97 | 41.38%(EBITDA Decrease) | 1.31 | 15.69%(EBITDA Decrease) | 7.97 | 26.76%(EBITDA Increase) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA decreased by 41.38% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.4.97 crores, as the company posted EBITDA of Rs.7.04 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EBITDA of Rs.12.01 crores.
The result also shows that the company's EBITDA decreased by 15.69% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.1.31 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EBITDA of Rs.8.35 crores.
The company also reported that its EBITDA increased by 26.76% in 12 months end(April, 2019 - March, 2020) for EBITDA increase of Rs.7.97 crores, since the company reported EBITDA of Rs.37.75 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EBITDA of Rs.29.78 crores.
Profit and Loss Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
2.97(Profit ) | 6.10(Profit ) | 4.05(Profit ) | 18.14(Profit ) | 15.05(Profit ) |
Calculated Profit and Loss of Faze Three Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
3.13 | 51.31%(Profit Decrease) | 1.08 | 26.67%(Profit Decrease) | 3.09 | 20.53%(Profit Increase) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit decreased by 51.31% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for profit decrease of Rs.3.13 crores, as the company posted profit of Rs.2.97 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported profit of Rs.6.10 crores.
The result also shows that the company's profit decreased by 26.67% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for profit decrease of Rs.1.08 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted profit of Rs.4.05 crores.
The company also reported that its profit increased by 20.53% in 12 months end(April, 2019 - March, 2020) for profit increase of Rs.3.09 crores, since the company reported profit of Rs.18.14 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted profit of Rs.15.05 crores.
EPS Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Current Quarter (January, 2020 - March, 2020) | Previous Quarter (October, 2019 - December, 2019) | Corresponding Quarter (January, 2019 - March, 2019) | 12 Months Ended (April, 2019 - March, 2020) | Corresponding 12 Months Ended (April, 2018 - March, 2019) |
1.22 | 2.51 | 1.67 | 7.46 | 6.19 |
Calculated EPS of Faze Three Limited for Fourth Quarter FY, 2019-20 | |||||
Current(March, 2020) VS Previous(December, 2019) | Current(March, 2020) VS Corresponding(March, 2019) | 12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
1.29 | 51.39%(EPS Decrease) | 0.45 | 26.95%(EPS Decrease) | 1.27 | 20.52%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS decreased by 51.39% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.1.29, as the company posted EPS of Rs.1.22; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EPS of Rs.2.51.
The result also shows that the company's EPS decreased by 26.95% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.0.45; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EPS of Rs.1.67.
The company also reported that its EPS increased by 20.52% in 12 months end(April, 2019 - March, 2020) for EPS increase of Rs.1.27, since the company reported EPS of Rs.7.46; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EPS of Rs.6.19.
Assets Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Details | Non-current Assets | Current Assets | ||
Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
Reported | 148.31 | 130.20 | 136.46 | 139.68 |
Change | Change % | Change | Change % | |
Calculated | 18.11 | 13.91%(Assets Increase) | 3.22 | 2.31%(Assets Decrease) |
Assets:The company reported its non-current assets increased by 13.91% in current year end(March, 2020) for non-current assets increase of Rs.18.11 crores, since the company reported net non-current assets of Rs.148.31 crores; in compare to previous year end(March, 2019) when the company reported net non-current assets of Rs.130.20 crores.
The balance sheet of the company also shows that, its current assets decreased by 2.31% in current year end(March, 2020) for current assets decrease of Rs.3.22 crores, as the company reported net current assets of Rs.136.46 crores; against previous year end(March, 2019) when the company reported net current assets of Rs.139.68 crores.
Liabilities Reported by Faze Three Limited for Fourth Quarter FY, 2019-20 | ||||
Details | Non-current Liabilities | Current Liabilities | ||
Current Quarter(March, 2020) | Previous Year End(March, 2019) | Current Quarter(March, 2020) | Previous Year End(March, 2019) | |
Reported | 13.15 | 3.91 | 70.17 | 80.79 |
Change | Change % | Change | Change % | |
Calculated | 9.24 | 236.32%(Liabilities Increase) | 10.62 | 13.15%(Liabilities Decrease) |
Liabilities:The company reported its non-current liabilities increased by 236.32% in current year end(March, 2020) for non-current liabilities increase of Rs.9.24 crores, since the company reported net non-current liabilities of Rs.13.15 crores; in compare to previous year end(March, 2019) when the company reported net non-current liabilities of Rs.3.91 crores.
The balance sheet of the company also shows that, its current liabilities decreased by 13.15% in current year end(March, 2020) for current liabilities decrease of Rs.10.62 crores, as the company reported net current liabilities of Rs.70.17 crores; against previous year end(March, 2019) when the company reported net current liabilities of Rs.80.79 crores.
***All amounts are given in Crore Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments