Cyient Limited NSE Symbol:CYIENT, BSE Security Code:532175 has declared its 4th(fourth) quarter audited Consolidated financial report from the month of January, 2020 to the month of March, 2020; for the fiscal year 2019-20.
| Revenue Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current Quarter (January, 2020 - March, 2020) |
Previous Quarter (October, 2019 - December, 2019) |
Corresponding Quarter (January, 2019 - March, 2019) |
12 Months Ended (April, 2019 - March, 2020) |
Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 1127.50 |
1155.70 |
1241.80 |
4585.70 |
4751.50 |
| Calculated Revenue of Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current(March, 2020) VS Previous(December, 2019) |
Current(March, 2020) VS Corresponding(March, 2019) |
12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) |
| Change |
Change % |
Change |
Change % |
Change |
Change % |
| 28.20 |
2.44%(Revenue Decrease) |
114.30 |
9.20%(Revenue Decrease) |
165.80 |
3.49%(Revenue Decrease) |
Revenue: Cyient Limited's financial report shows that the company's revenue decreased by 2.44% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for revenue decrease of Rs.28.20 crores, as the company posted revenue of Rs.1127.50 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported revenue of Rs.1155.70 crores.
The result also shows that the company's revenue decreased by 9.20% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for revenue decrease of Rs.114.30 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted revenue of Rs.1241.80 crores.
The company also reported that its revenue decreased by 3.49% in 12 months end(April, 2019 - March, 2020) for revenue decrease of Rs.165.80 crores, since the company reported revenue of Rs.4585.70 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted revenue of Rs.4751.50 crores.
| Gross Margin(%) Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current Quarter (January, 2020 - March, 2020) |
Previous Quarter (October, 2019 - December, 2019) |
Corresponding Quarter (January, 2019 - March, 2019) |
12 Months Ended (April, 2019 - March, 2020) |
Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 95.85 |
90.00 |
96.21 |
90.49 |
91.55 |
| Calculated Gross Margin(%) of Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current(March, 2020) VS Previous(December, 2019) |
Current(March, 2020) VS Corresponding(March, 2019) |
12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) |
| Change |
Change % |
Change |
Change % |
Change |
Change % |
| 5.85 |
6.50%(GM Increase) |
0.36 |
0.38%(GM Decrease) |
1.06 |
1.15%(GM Decrease) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM increased by 6.50% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for 5.85% GM increase, as the company reported 95.85% GM; in compare to previous quarter(October, 2019 - December, 2019) when the company reported 90.00% GM.
The result also indicates, the company's GM decreased by 0.38% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for 0.36% GM decrease; in compare to corresponding quarter(January, 2019 - March, 2019) when the company reported 96.21% GM.
The company also reported that its GM decreased by 1.15% in 12 months end(April, 2019 - March, 2020) for 1.06% GM decrease, since the company reported 90.49% GM; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company reported 91.55% GM.
| EBITDA Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current Quarter (January, 2020 - March, 2020) |
Previous Quarter (October, 2019 - December, 2019) |
Corresponding Quarter (January, 2019 - March, 2019) |
12 Months Ended (April, 2019 - March, 2020) |
Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 146.70 |
199.70 |
242.20 |
704.60 |
763.80 |
| Calculated EBITDA of Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current(March, 2020) VS Previous(December, 2019) |
Current(March, 2020) VS Corresponding(March, 2019) |
12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) |
| Change |
Change % |
Change |
Change % |
Change |
Change % |
| 53.00 |
26.54%(EBITDA Decrease) |
95.50 |
39.43%(EBITDA Decrease) |
59.20 |
7.75%(EBITDA Decrease) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA decreased by 26.54% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.53.00 crores, as the company posted EBITDA of Rs.146.70 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EBITDA of Rs.199.70 crores.
The result also shows that the company's EBITDA decreased by 39.43% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EBITDA decrease of Rs.95.50 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EBITDA of Rs.242.20 crores.
The company also reported that its EBITDA decreased by 7.75% in 12 months end(April, 2019 - March, 2020) for EBITDA decrease of Rs.59.20 crores, since the company reported EBITDA of Rs.704.60 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EBITDA of Rs.763.80 crores.
| Profit and Loss Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current Quarter (January, 2020 - March, 2020) |
Previous Quarter (October, 2019 - December, 2019) |
Corresponding Quarter (January, 2019 - March, 2019) |
12 Months Ended (April, 2019 - March, 2020) |
Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 46.20(Profit ) |
107.60(Profit ) |
176.00(Profit ) |
341.20(Profit ) |
477.10(Profit ) |
| Calculated Profit and Loss of Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current(March, 2020) VS Previous(December, 2019) |
Current(March, 2020) VS Corresponding(March, 2019) |
12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) |
| Change |
Change % |
Change |
Change % |
Change |
Change % |
| 61.40 |
57.06%(Profit Decrease) |
129.80 |
73.75%(Profit Decrease) |
135.90 |
28.48%(Profit Decrease) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit decreased by 57.06% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for profit decrease of Rs.61.40 crores, as the company posted profit of Rs.46.20 crores; in compare to previous quarter(October, 2019 - December, 2019) when the company reported profit of Rs.107.60 crores.
The result also shows that the company's profit decreased by 73.75% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for profit decrease of Rs.129.80 crores; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted profit of Rs.176.00 crores.
The company also reported that its profit decreased by 28.48% in 12 months end(April, 2019 - March, 2020) for profit decrease of Rs.135.90 crores, since the company reported profit of Rs.341.20 crores; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted profit of Rs.477.10 crores.
| EPS Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current Quarter (January, 2020 - March, 2020) |
Previous Quarter (October, 2019 - December, 2019) |
Corresponding Quarter (January, 2019 - March, 2019) |
12 Months Ended (April, 2019 - March, 2020) |
Corresponding 12 Months Ended (April, 2018 - March, 2019) |
| 4.11 |
9.85 |
15.72 |
31.14 |
42.43 |
| Calculated EPS of Cyient Limited for Fourth Quarter FY, 2019-20 |
| Current(March, 2020) VS Previous(December, 2019) |
Current(March, 2020) VS Corresponding(March, 2019) |
12 months Ended(April, 2019 - March, 2020) VS Corresponding 12 months Ended(April, 2018 - March, 2019) |
| Change |
Change % |
Change |
Change % |
Change |
Change % |
| 5.74 |
58.27%(EPS Decrease) |
11.61 |
73.85%(EPS Decrease) |
11.29 |
26.61%(EPS Decrease) |
EPS /Earning per Share: The company's financial report shows that the company's EPS decreased by 58.27% in QoQ(Quarter on Quarter) / current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.5.74, as the company posted EPS of Rs.4.11; in compare to previous quarter(October, 2019 - December, 2019) when the company reported EPS of Rs.9.85.
The result also shows that the company's EPS decreased by 73.85% in YoY(Year over Year) / in current quarter(January, 2020 - March, 2020) for EPS decrease of Rs.11.61; in compare to corresponding quarter(January, 2019 - March, 2019) when the company posted EPS of Rs.15.72.
The company also reported that its EPS decreased by 26.61% in 12 months end(April, 2019 - March, 2020) for EPS decrease of Rs.11.29, since the company reported EPS of Rs.31.14; in compare to corresponding 12 months end(April, 2018 - March. 2019) when the company posted EPS of Rs.42.43.
| Assets Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Details |
Non-current Assets |
Current Assets |
| Current Quarter(March, 2020) |
Previous Year End(March, 2019) |
Current Quarter(March, 2020) |
Previous Year End(March, 2019) |
| Reported |
1714.70 |
1304.20 |
2465.00 |
2585.00 |
| |
Change |
Change % |
Change |
Change % |
| Calculated |
410.50 |
31.48%(Assets Increase) |
120.00 |
4.64%(Assets Decrease) |
Assets:The company reported its non-current assets increased by 31.48% in current year end(March, 2020) for non-current assets increase of Rs.410.50 crores, since the company reported net non-current assets of Rs.1714.70 crores; in compare to previous year end(March, 2019) when the company reported net non-current assets of Rs.1304.20 crores.
The balance sheet of the company also shows that, its current assets decreased by 4.64% in current year end(March, 2020) for current assets decrease of Rs.120.00 crores, as the company reported net current assets of Rs.2465.00 crores; against previous year end(March, 2019) when the company reported net current assets of Rs.2585.00 crores.
| Liabilities Reported by Cyient Limited for Fourth Quarter FY, 2019-20 |
| Details |
Non-current Liabilities |
Current Liabilities |
| Current Quarter(March, 2020) |
Previous Year End(March, 2019) |
Current Quarter(March, 2020) |
Previous Year End(March, 2019) |
| Reported |
508.50 |
337.50 |
1113.50 |
989.50 |
| |
Change |
Change % |
Change |
Change % |
| Calculated |
171.00 |
50.67%(Liabilities Increase) |
124.00 |
12.53%(Liabilities Increase) |
Liabilities:The company reported its non-current liabilities increased by 50.67% in current year end(March, 2020) for non-current liabilities increase of Rs.171.00 crores, since the company reported net non-current liabilities of Rs.508.50 crores; in compare to previous year end(March, 2019) when the company reported net non-current liabilities of Rs.337.50 crores.
The balance sheet of the company also shows that, its current liabilities increased by 12.53% in current year end(March, 2020) for current liabilities increase of Rs.124.00 crores, as the company reported net current liabilities of Rs.1113.50 crores; against previous year end(March, 2019) when the company reported net current liabilities of Rs.989.50 crores.
***All amounts are given in Crore Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Add new comment