SRF Limited NSE Symbol:SRF, BSE Security Code:503806 has declared its 4th(fourth) quarter audited Consolidated financial report from the month of January, 2019 to the month of March, 2019; for the fiscal year 2018-19.
Revenue Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Current Quarter (January, 2019 - March, 2019) | Previous Quarter (October, 2018 - December, 2018) | Corresponding Quarter (January, 2018 - March, 2018) | 12 Months Ended (April, 2018 - March, 2019) | Corresponding 12 Months Ended (April, 2017 - March, 2018) |
20.89 | 19.69 | 16.25 | 77.33 | 57.54 |
Calculated Revenue of SRF Limited for Fourth Quarter FY, 2018-19 | |||||
Current(March, 2019) VS Previous(December, 2018) | Current(March, 2019) VS Corresponding(March, 2018) | 12 months Ended(April, 2018 - March, 2019) VS Corresponding 12 months Ended(April, 2017 - March, 2018) | |||
Change | Change % | Change | Change % | Change | Change % |
1.20 | 6.09%(Revenue Increase) | 4.64 | 28.55%(Revenue Increase) | 19.79 | 34.39%(Revenue Increase) |
Revenue: SRF Limited's financial report shows that the company's revenue increased by 6.09% in QoQ(Quarter on Quarter) / current quarter(January, 2019 - March, 2019) for revenue increase of Rs.1.20 billions, as the company posted revenue of Rs.20.89 billions; in compare to previous quarter(October, 2018 - December, 2018) when the company reported revenue of Rs.19.69 billions.
The result also shows that the company's revenue increased by 28.55% in YoY(Year over Year) / in current quarter(January, 2019 - March, 2019) for revenue increase of Rs.4.64 billions; in compare to corresponding quarter(January, 2018 - March, 2018) when the company posted revenue of Rs.16.25 billions.
The company also reported that its revenue increased by 34.39% in 12 months end(April, 2018 - March, 2019) for revenue increase of Rs.19.79 billions, since the company reported revenue of Rs.77.33 billions; in compare to corresponding 12 months end(April, 2017 - March. 2018) when the company posted revenue of Rs.57.54 billions.
Gross Margin(%) Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Current Quarter (January, 2019 - March, 2019) | Previous Quarter (October, 2018 - December, 2018) | Corresponding Quarter (January, 2018 - March, 2018) | 12 Months Ended (April, 2018 - March, 2019) | Corresponding 12 Months Ended (April, 2017 - March, 2018) |
47.22 | 35.18 | 47.52 | 41.48 | 45.57 |
Calculated Gross Margin(%) of SRF Limited for Fourth Quarter FY, 2018-19 | |||||
Current(March, 2019) VS Previous(December, 2018) | Current(March, 2019) VS Corresponding(March, 2018) | 12 months Ended(April, 2018 - March, 2019) VS Corresponding 12 months Ended(April, 2017 - March, 2018) | |||
Change | Change % | Change | Change % | Change | Change % |
12.04 | 34.24%(GM Increase) | 0.30 | 0.63%(GM Decrease) | 4.09 | 8.98%(GM Decrease) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM increased by 34.24% in QoQ(Quarter on Quarter) / current quarter(January, 2019 - March, 2019) for 12.04% GM increase, as the company reported 47.22% GM; in compare to previous quarter(October, 2018 - December, 2018) when the company reported 35.18% GM.
The result also indicates, the company's GM decreased by 0.63% in YoY(Year over Year) / in current quarter(January, 2019 - March, 2019) for 0.30% GM decrease; in compare to corresponding quarter(January, 2018 - March, 2018) when the company reported 47.52% GM.
The company also reported that its GM decreased by 8.98% in 12 months end(April, 2018 - March, 2019) for 4.09% GM decrease, since the company reported 41.48% GM; in compare to corresponding 12 months end(April, 2017 - March. 2018) when the company reported 45.57% GM.
EBITDA Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Current Quarter (January, 2019 - March, 2019) | Previous Quarter (October, 2018 - December, 2018) | Corresponding Quarter (January, 2018 - March, 2018) | 12 Months Ended (April, 2018 - March, 2019) | Corresponding 12 Months Ended (April, 2017 - March, 2018) |
4.05 | 3.46 | 2.93 | 13.96 | 10.22 |
Calculated EBITDA of SRF Limited for Fourth Quarter FY, 2018-19 | |||||
Current(March, 2019) VS Previous(December, 2018) | Current(March, 2019) VS Corresponding(March, 2018) | 12 months Ended(April, 2018 - March, 2019) VS Corresponding 12 months Ended(April, 2017 - March, 2018) | |||
Change | Change % | Change | Change % | Change | Change % |
0.59 | 17.05%(EBITDA Increase) | 1.12 | 38.23%(EBITDA Increase) | 3.74 | 36.59%(EBITDA Increase) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA increased by 17.05% in QoQ(Quarter on Quarter) / current quarter(January, 2019 - March, 2019) for EBITDA increase of Rs.0.59 billion, as the company posted EBITDA of Rs.4.05 billions; in compare to previous quarter(October, 2018 - December, 2018) when the company reported EBITDA of Rs.3.46 billions.
The result also shows that the company's EBITDA increased by 38.23% in YoY(Year over Year) / in current quarter(January, 2019 - March, 2019) for EBITDA increase of Rs.1.12 billions; in compare to corresponding quarter(January, 2018 - March, 2018) when the company posted EBITDA of Rs.2.93 billions.
The company also reported that its EBITDA increased by 36.59% in 12 months end(April, 2018 - March, 2019) for EBITDA increase of Rs.3.74 billions, since the company reported EBITDA of Rs.13.96 billions; in compare to corresponding 12 months end(April, 2017 - March. 2018) when the company posted EBITDA of Rs.10.22 billions.
Profit and Loss Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Current Quarter (January, 2019 - March, 2019) | Previous Quarter (October, 2018 - December, 2018) | Corresponding Quarter (January, 2018 - March, 2018) | 12 Months Ended (April, 2018 - March, 2019) | Corresponding 12 Months Ended (April, 2017 - March, 2018) |
1.91(Profit ) | 1.66(Profit ) | 1.24(Profit ) | 6.42(Profit ) | 4.62(Profit ) |
Calculated Profit and Loss of SRF Limited for Fourth Quarter FY, 2018-19 | |||||
Current(March, 2019) VS Previous(December, 2018) | Current(March, 2019) VS Corresponding(March, 2018) | 12 months Ended(April, 2018 - March, 2019) VS Corresponding 12 months Ended(April, 2017 - March, 2018) | |||
Change | Change % | Change | Change % | Change | Change % |
0.25 | 15.06%(Profit Increase) | 0.67 | 54.03%(Profit Increase) | 1.80 | 38.96%(Profit Increase) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit increased by 15.06% in QoQ(Quarter on Quarter) / current quarter(January, 2019 - March, 2019) for profit increase of Rs.0.25 billion, as the company posted profit of Rs.1.91 billions; in compare to previous quarter(October, 2018 - December, 2018) when the company reported profit of Rs.1.66 billions.
The result also shows that the company's profit increased by 54.03% in YoY(Year over Year) / in current quarter(January, 2019 - March, 2019) for profit increase of Rs.0.67 billion; in compare to corresponding quarter(January, 2018 - March, 2018) when the company posted profit of Rs.1.24 billions.
The company also reported that its profit increased by 38.96% in 12 months end(April, 2018 - March, 2019) for profit increase of Rs.1.80 billions, since the company reported profit of Rs.6.42 billions; in compare to corresponding 12 months end(April, 2017 - March. 2018) when the company posted profit of Rs.4.62 billions.
EPS Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Current Quarter (January, 2019 - March, 2019) | Previous Quarter (October, 2018 - December, 2018) | Corresponding Quarter (January, 2018 - March, 2018) | 12 Months Ended (April, 2018 - March, 2019) | Corresponding 12 Months Ended (April, 2017 - March, 2018) |
33.21 | 28.83 | 21.58 | 111.66 | 80.41 |
Calculated EPS of SRF Limited for Fourth Quarter FY, 2018-19 | |||||
Current(March, 2019) VS Previous(December, 2018) | Current(March, 2019) VS Corresponding(March, 2018) | 12 months Ended(April, 2018 - March, 2019) VS Corresponding 12 months Ended(April, 2017 - March, 2018) | |||
Change | Change % | Change | Change % | Change | Change % |
4.38 | 15.19%(EPS Increase) | 11.63 | 53.89%(EPS Increase) | 31.25 | 38.86%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS increased by 15.19% in QoQ(Quarter on Quarter) / current quarter(January, 2019 - March, 2019) for EPS increase of Rs.4.38, as the company posted EPS of Rs.33.21; in compare to previous quarter(October, 2018 - December, 2018) when the company reported EPS of Rs.28.83.
The result also shows that the company's EPS increased by 53.89% in YoY(Year over Year) / in current quarter(January, 2019 - March, 2019) for EPS increase of Rs.11.63; in compare to corresponding quarter(January, 2018 - March, 2018) when the company posted EPS of Rs.21.58.
The company also reported that its EPS increased by 38.86% in 12 months end(April, 2018 - March, 2019) for EPS increase of Rs.31.25, since the company reported EPS of Rs.111.66; in compare to corresponding 12 months end(April, 2017 - March. 2018) when the company posted EPS of Rs.80.41.
Assets Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Details | Non-current Assets | Current Assets | ||
Current Quarter(March, 2019) | Previous Year End(March, 2018) | Current Quarter(March, 2019) | Previous Year End(March, 2018) | |
Reported | 67.16 | 59.37 | 31.72 | 24.26 |
Change | Change % | Change | Change % | |
Calculated | 7.79 | 13.12%(Assets Increase) | 7.46 | 30.75%(Assets Increase) |
Assets:The company reported its non-current assets increased by 13.12% in current year end(March, 2019) for non-current assets increase of Rs.7.79 billions, since the company reported net non-current assets of Rs.67.16 billions; in compare to previous year end(March, 2018) when the company reported net non-current assets of Rs.59.37 billions.
The balance sheet of the company also shows that, its current assets increased by 30.75% in current year end(March, 2019) for current assets increase of Rs.7.46 billions, as the company reported net current assets of Rs.31.72 billions; against previous year end(March, 2018) when the company reported net current assets of Rs.24.26 billions.
Liabilities Reported by SRF Limited for Fourth Quarter FY, 2018-19 | ||||
Details | Non-current Liabilities | Current Liabilities | ||
Current Quarter(March, 2019) | Previous Year End(March, 2018) | Current Quarter(March, 2019) | Previous Year End(March, 2018) | |
Reported | 25.60 | 22.66 | 31.99 | 25.32 |
Change | Change % | Change | Change % | |
Calculated | 2.94 | 12.97%(Liabilities Increase) | 6.67 | 26.34%(Liabilities Increase) |
Liabilities:The company reported its non-current liabilities increased by 12.97% in current year end(March, 2019) for non-current liabilities increase of Rs.2.94 billions, since the company reported net non-current liabilities of Rs.25.60 billions; in compare to previous year end(March, 2018) when the company reported net non-current liabilities of Rs.22.66 billions.
The balance sheet of the company also shows that, its current liabilities increased by 26.34% in current year end(March, 2019) for current liabilities increase of Rs.6.67 billions, as the company reported net current liabilities of Rs.31.99 billions; against previous year end(March, 2018) when the company reported net current liabilities of Rs.25.32 billions.
***All amounts are given in Billion Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments