Smruthi Organics Limited BSE Security Code:540686 has declared its 3rd(third) quarter unaudited standalone financial report from the month of October, 2020 to the month of December, 2020; for the fiscal year 2020-21.
Revenue Reported by Smruthi Organics Limited for Third Quarter FY, 2020-21 | ||||
Current Quarter (October, 2020 - December, 2020) | Previous Quarter (July, 2020 - September, 2020) | Corresponding Quarter (October, 2019 - December, 2019) | 9 Months Ended (April, 2020 - December, 2020) | Corresponding 9 Months Ended (April, 2019 - December, 2019) |
31.82 | 36.96 | 34.89 | 98.16 | 105.30 |
Calculated Revenue of Smruthi Organics Limited for Third Quarter FY, 2020-21 | |||||
Current(December, 2020) VS Previous(September, 2020) | Current(December, 2020) VS Corresponding(December, 2019) | 9 months Ended(April, 2020 - December, 2020) VS Corresponding 9 months Ended(April, 2019 - December, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
5.14 | 13.91%(Revenue Decrease) | 3.07 | 8.80%(Revenue Decrease) | 7.14 | 6.78%(Revenue Decrease) |
Revenue: Smruthi Organics Limited's financial report shows that the company's revenue decreased by 13.91% in QoQ(Quarter on Quarter) / current quarter(October, 2020 - December, 2020) for revenue decrease of Rs.5.14 crores, as the company posted revenue of Rs.31.82 crores; in compare to previous quarter(July, 2020 - September, 2020) when the company reported revenue of Rs.36.96 crores.
The result also shows that the company's revenue decreased by 8.80% in YoY(Year over Year) / in current quarter(October, 2020 - December, 2020) for revenue decrease of Rs.3.07 crores; in compare to corresponding quarter(October, 2019 - December, 2019) when the company posted revenue of Rs.34.89 crores.
The company also reported that its revenue decreased by 6.78% in 9 months end(April, 2020 - December, 2020) for revenue decrease of Rs.7.14 crores, since the company reported revenue of Rs.98.16 crores; in compare to corresponding 9 months end(April, 2019 - December. 2019) when the company posted revenue of Rs.105.30 crores.
Gross Margin(%) Reported by Smruthi Organics Limited for Third Quarter FY, 2020-21 | ||||
Current Quarter (October, 2020 - December, 2020) | Previous Quarter (July, 2020 - September, 2020) | Corresponding Quarter (October, 2019 - December, 2019) | 9 Months Ended (April, 2020 - December, 2020) | Corresponding 9 Months Ended (April, 2019 - December, 2019) |
57.35 | 30.82 | 51.43 | 52.99 | 50.50 |
Calculated Gross Margin(%) of Smruthi Organics Limited for Third Quarter FY, 2020-21 | |||||
Current(December, 2020) VS Previous(September, 2020) | Current(December, 2020) VS Corresponding(December, 2019) | 9 months Ended(April, 2020 - December, 2020) VS Corresponding 9 months Ended(April, 2019 - December, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
26.52 | 86.05%(GM Increase) | 5.92 | 11.51%(GM Increase) | 2.49 | 4.92%(GM Increase) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM increased by 86.05% in QoQ(Quarter on Quarter) / current quarter(October, 2020 - December, 2020) for 26.52% GM increase, as the company reported 57.35% GM; in compare to previous quarter(July, 2020 - September, 2020) when the company reported 30.82% GM.
The result also indicates, the company's GM increased by 11.51% in YoY(Year over Year) / in current quarter(October, 2020 - December, 2020) for 5.92% GM increase; in compare to corresponding quarter(October, 2019 - December, 2019) when the company reported 51.43% GM.
The company also reported that its GM increased by 4.92% in 9 months end(April, 2020 - December, 2020) for 2.49% GM increase, since the company reported 52.99% GM; in compare to corresponding 9 months end(April, 2019 - December. 2019) when the company reported 50.50% GM.
EBITDA Reported by Smruthi Organics Limited for Third Quarter FY, 2020-21 | ||||
Current Quarter (October, 2020 - December, 2020) | Previous Quarter (July, 2020 - September, 2020) | Corresponding Quarter (October, 2019 - December, 2019) | 9 Months Ended (April, 2020 - December, 2020) | Corresponding 9 Months Ended (April, 2019 - December, 2019) |
8.31 | 9.44 | 4.92 | 23.45 | 14.44 |
Calculated EBITDA of Smruthi Organics Limited for Third Quarter FY, 2020-21 | |||||
Current(December, 2020) VS Previous(September, 2020) | Current(December, 2020) VS Corresponding(December, 2019) | 9 months Ended(April, 2020 - December, 2020) VS Corresponding 9 months Ended(April, 2019 - December, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
1.13 | 11.97%(EBITDA Decrease) | 3.39 | 68.90%(EBITDA Increase) | 9.01 | 62.40%(EBITDA Increase) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA decreased by 11.97% in QoQ(Quarter on Quarter) / current quarter(October, 2020 - December, 2020) for EBITDA decrease of Rs.1.13 crores, as the company posted EBITDA of Rs.8.31 crores; in compare to previous quarter(July, 2020 - September, 2020) when the company reported EBITDA of Rs.9.44 crores.
The result also shows that the company's EBITDA increased by 68.90% in YoY(Year over Year) / in current quarter(October, 2020 - December, 2020) for EBITDA increase of Rs.3.39 crores; in compare to corresponding quarter(October, 2019 - December, 2019) when the company posted EBITDA of Rs.4.92 crores.
The company also reported that its EBITDA increased by 62.40% in 9 months end(April, 2020 - December, 2020) for EBITDA increase of Rs.9.01 crores, since the company reported EBITDA of Rs.23.45 crores; in compare to corresponding 9 months end(April, 2019 - December. 2019) when the company posted EBITDA of Rs.14.44 crores.
Profit and Loss Reported by Smruthi Organics Limited for Third Quarter FY, 2020-21 | ||||
Current Quarter (October, 2020 - December, 2020) | Previous Quarter (July, 2020 - September, 2020) | Corresponding Quarter (October, 2019 - December, 2019) | 9 Months Ended (April, 2020 - December, 2020) | Corresponding 9 Months Ended (April, 2019 - December, 2019) |
5.11(Profit ) | 5.84(Profit ) | 2.42(Profit ) | 13.93(Profit ) | 6.53(Profit ) |
Calculated Profit and Loss of Smruthi Organics Limited for Third Quarter FY, 2020-21 | |||||
Current(December, 2020) VS Previous(September, 2020) | Current(December, 2020) VS Corresponding(December, 2019) | 9 months Ended(April, 2020 - December, 2020) VS Corresponding 9 months Ended(April, 2019 - December, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
0.73 | 12.50%(Profit Decrease) | 2.69 | 111.16%(Profit Increase) | 7.40 | 113.32%(Profit Increase) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit decreased by 12.50% in QoQ(Quarter on Quarter) / current quarter(October, 2020 - December, 2020) for profit decrease of Rs.0.73 crore, as the company posted profit of Rs.5.11 crores; in compare to previous quarter(July, 2020 - September, 2020) when the company reported profit of Rs.5.84 crores.
The result also shows that the company's profit increased by 111.16% in YoY(Year over Year) / in current quarter(October, 2020 - December, 2020) for profit increase of Rs.2.69 crores; in compare to corresponding quarter(October, 2019 - December, 2019) when the company posted profit of Rs.2.42 crores.
The company also reported that its profit increased by 113.32% in 9 months end(April, 2020 - December, 2020) for profit increase of Rs.7.40 crores, since the company reported profit of Rs.13.93 crores; in compare to corresponding 9 months end(April, 2019 - December. 2019) when the company posted profit of Rs.6.53 crores.
EPS Reported by Smruthi Organics Limited for Third Quarter FY, 2020-21 | ||||
Current Quarter (October, 2020 - December, 2020) | Previous Quarter (July, 2020 - September, 2020) | Corresponding Quarter (October, 2019 - December, 2019) | 9 Months Ended (April, 2020 - December, 2020) | Corresponding 9 Months Ended (April, 2019 - December, 2019) |
13.39 | 15.31 | 6.35 | 36.52 | 17.10 |
Calculated EPS of Smruthi Organics Limited for Third Quarter FY, 2020-21 | |||||
Current(December, 2020) VS Previous(September, 2020) | Current(December, 2020) VS Corresponding(December, 2019) | 9 months Ended(April, 2020 - December, 2020) VS Corresponding 9 months Ended(April, 2019 - December, 2019) | |||
Change | Change % | Change | Change % | Change | Change % |
1.92 | 12.54%(EPS Decrease) | 7.04 | 110.87%(EPS Increase) | 19.42 | 113.57%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS decreased by 12.54% in QoQ(Quarter on Quarter) / current quarter(October, 2020 - December, 2020) for EPS decrease of Rs.1.92, as the company posted EPS of Rs.13.39; in compare to previous quarter(July, 2020 - September, 2020) when the company reported EPS of Rs.15.31.
The result also shows that the company's EPS increased by 110.87% in YoY(Year over Year) / in current quarter(October, 2020 - December, 2020) for EPS increase of Rs.7.04; in compare to corresponding quarter(October, 2019 - December, 2019) when the company posted EPS of Rs.6.35.
The company also reported that its EPS increased by 113.57% in 9 months end(April, 2020 - December, 2020) for EPS increase of Rs.19.42, since the company reported EPS of Rs.36.52; in compare to corresponding 9 months end(April, 2019 - December. 2019) when the company posted EPS of Rs.17.10.
***All amounts are given in Crore Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments