Metroglobal Limited BSE Security Code:500159 has declared its 4th(fourth) quarter audited consolidated financial report from the month of January, 2021 to the month of March, 2021; for the fiscal year 2020-21.
Revenue Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Current Quarter (January, 2021 - March, 2021) | Previous Quarter (October, 2020 - December, 2020) | Corresponding Quarter (January, 2020 - March, 2020) | 12 Months Ended (April, 2020 - March, 2021) | Corresponding 12 Months Ended (April, 2019 - March, 2020) |
46.65 | 64.37 | 33.37 | 253.91 | 246.91 |
Calculated Revenue of Metroglobal Limited for Fourth Quarter FY, 2020-21 | |||||
Current(March, 2021) VS Previous(December, 2020) | Current(March, 2021) VS Corresponding(March, 2020) | 12 months Ended(April, 2020 - March, 2021) VS Corresponding 12 months Ended(April, 2019 - March, 2020) | |||
Change | Change % | Change | Change % | Change | Change % |
17.72 | 27.53%(Revenue Decrease) | 13.28 | 39.80%(Revenue Increase) | 7.00 | 2.84%(Revenue Increase) |
Revenue: Metroglobal Limited's financial report shows that the company's revenue decreased by 27.53% in QoQ(Quarter on Quarter) / current quarter(January, 2021 - March, 2021) amounting to Rs.17.72 crores, as the company posted revenue of Rs.46.65 crores; in compare to previous quarter(October, 2020 - December, 2020) when the company reported revenue of Rs.64.37 crores.
The result also shows that the company's revenue increased by 39.80% in YoY(Year over Year) / in current quarter(January, 2021 - March, 2021) amounting to Rs.13.28 crores; in comparison to the corresponding quarter(January, 2020 - March, 2020) when the company posted revenue of Rs.33.37 crores.
The company further reported that its revenue increased by 2.84% in 12 months end(April, 2020 - March, 2021) amounting to Rs.7.00 crores in revenue as the company reported revenue of Rs.253.91 crores; in comparison to the corresponding 12 months end(April, 2019 - March. 2020) when the company posted revenue of Rs.246.91 crores.
Gross Margin(%)/ GM Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Current Quarter (January, 2021 - March, 2021) | Previous Quarter (October, 2020 - December, 2020) | Corresponding Quarter (January, 2020 - March, 2020) | 12 Months Ended (April, 2020 - March, 2021) | Corresponding 12 Months Ended (April, 2019 - March, 2020) |
60.59 | 21.06(Negative) | 22.91 | 5.95 | 45.45 |
Calculated Gross Margin(%)/ GM of Metroglobal Limited for Fourth Quarter FY, 2020-21 | |||||
Current(March, 2021) VS Previous(December, 2020) | Current(March, 2021) VS Corresponding(March, 2020) | 12 months Ended(April, 2020 - March, 2021) VS Corresponding 12 months Ended(April, 2019 - March, 2020) | |||
Change | Change % | Change | Change % | Change | Change % |
81.65 | 387.72%(GM Increase) | 37.68 | 164.50%(GM Increase) | 39.50 | 86.91%(GM Decrease) |
Gross Margin(%)/ GM: The company's financial report indicates, the company's GM increased by 387.72% in QoQ(Quarter on Quarter) / current quarter(January, 2021 - March, 2021) with a change of 8165 BPS, as the company reported 60.59% GM; in comparison to previous quarter(October, 2020 - December, 2020) when the company reported 21.06% Negative GM.
The result also indicates, the company's GM increased by 164.50% in YoY(Year over Year) / in current quarter(January, 2021 - March, 2021) with a change of 3768 BPS; in comparison to corresponding quarter(January, 2020 - March, 2020) when the company reported 22.91% GM.
The company also reported that its GM decreased by 86.91% in 12 months end(April, 2020 - March, 2021) with a change of 3950 BPS, since the company reported 5.95% GM; in comparison to corresponding 12 months end(April, 2019 - March. 2020) when the company reported 45.45% GM.
EBITDA Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Current Quarter (January, 2021 - March, 2021) | Previous Quarter (October, 2020 - December, 2020) | Corresponding Quarter (January, 2020 - March, 2020) | 12 Months Ended (April, 2020 - March, 2021) | Corresponding 12 Months Ended (April, 2019 - March, 2020) |
2.57 | 2.96 | 3.35 | 10.91 | 12.88 |
Calculated EBITDA of Metroglobal Limited for Fourth Quarter FY, 2020-21 | |||||
Current(March, 2021) VS Previous(December, 2020) | Current(March, 2021) VS Corresponding(March, 2020) | 12 months Ended(April, 2020 - March, 2021) VS Corresponding 12 months Ended(April, 2019 - March, 2020) | |||
Change | Change % | Change | Change % | Change | Change % |
0.39 | 13.18%(EBITDA Decrease) | 0.78 | 23.28%(EBITDA Decrease) | 1.97 | 15.30%(EBITDA Decrease) |
EBITDA/ Earnings before interest, tax, depreciation and amortization: The company's financial report shows that the company's EBITDA decreased by 13.18% in QoQ(Quarter on Quarter) / current quarter(January, 2021 - March, 2021) amounting to Rs.0.39 crore, as the company posted EBITDA of Rs.2.57 crores; in compare to previous quarter(October, 2020 - December, 2020) when the company reported EBITDA of Rs.2.96 crores.
The result also shows that the company's EBITDA decreased by 23.28% in YoY(Year over Year) / in current quarter(January, 2021 - March, 2021) amounting to Rs.0.78 crore; in comparison to the corresponding quarter(January, 2020 - March, 2020) when the company posted EBITDA of Rs.3.35 crores.
The company further reported that its EBITDA decreased by 15.30% in 12 months end(April, 2020 - March, 2021) amounting to Rs.1.97 crores in EBITDA as the company reported EBITDA of Rs.10.91 crores; in comparison to the corresponding 12 months end(April, 2019 - March. 2020) when the company posted EBITDA of Rs.12.88 crores.
Profit and Loss Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Current Quarter (January, 2021 - March, 2021) | Previous Quarter (October, 2020 - December, 2020) | Corresponding Quarter (January, 2020 - March, 2020) | 12 Months Ended (April, 2020 - March, 2021) | Corresponding 12 Months Ended (April, 2019 - March, 2020) |
1.02(Profit ) | 2.24(Profit ) | 1.97(Profit ) | 7.13(Profit ) | 7.98(Profit ) |
Calculated Profit and Loss of Metroglobal Limited for Fourth Quarter FY, 2020-21 | |||||
Current(March, 2021) VS Previous(December, 2020) | Current(March, 2021) VS Corresponding(March, 2020) | 12 months Ended(April, 2020 - March, 2021) VS Corresponding 12 months Ended(April, 2019 - March, 2020) | |||
Change | Change % | Change | Change % | Change | Change % |
1.22 | 54.46%(Profit Decrease) | 0.95 | 48.22%(Profit Decrease) | 0.85 | 10.65%(Profit Decrease) |
Profit and Loss / PAT(Profit after Tax): The company's financial report shows that the company's profit decreased by 54.46% in QoQ(Quarter on Quarter) / current quarter(January, 2021 - March, 2021) amounting to Rs.1.22 crores, as the company posted profit of Rs.1.02 crores; in compare to previous quarter(October, 2020 - December, 2020) when the company reported profit of Rs.2.24 crores.
The result also shows that the company's profit decreased by 48.22% in YoY(Year over Year) / in current quarter(January, 2021 - March, 2021) amounting to Rs.0.95 crore; in comparison to the corresponding quarter(January, 2020 - March, 2020) when the company posted profit of Rs.1.97 crores.
The company further reported that its profit decreased by 10.65% in 12 months end(April, 2020 - March, 2021) amounting to Rs.0.85 crore in profit as the company reported profit of Rs.7.13 crores; in comparison to the corresponding 12 months end(April, 2019 - March. 2020) when the company posted profit of Rs.7.98 crores.
EPS Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Current Quarter (January, 2021 - March, 2021) | Previous Quarter (October, 2020 - December, 2020) | Corresponding Quarter (January, 2020 - March, 2020) | 12 Months Ended (April, 2020 - March, 2021) | Corresponding 12 Months Ended (April, 2019 - March, 2020) |
5.36 | 6.28 | 4.49(Negative) | 24.34 | 0.31 |
Calculated EPS of Metroglobal Limited for Fourth Quarter FY, 2020-21 | |||||
Current(March, 2021) VS Previous(December, 2020) | Current(March, 2021) VS Corresponding(March, 2020) | 12 months Ended(April, 2020 - March, 2021) VS Corresponding 12 months Ended(April, 2019 - March, 2020) | |||
Change | Change % | Change | Change % | Change | Change % |
0.92 | 14.65%(EPS Decrease) | 9.85 | 219.38%(EPS Increase) | 24.03 | 7751.61%(EPS Increase) |
EPS /Earning per Share: The company's financial report shows that the company's EPS decreased by 14.65% in QoQ(Quarter on Quarter) / current quarter(January, 2021 - March, 2021) amounting to Rs.0.92, as the company posted EPS of Rs.5.36; in compare to previous quarter(October, 2020 - December, 2020) when the company reported EPS of Rs.6.28.
The result also shows that the company's EPS increased by 219.38% in YoY(Year over Year) / in current quarter(January, 2021 - March, 2021) amounting to Rs.9.85; in comparison to the corresponding quarter(January, 2020 - March, 2020) when the company posted Negative EPS of Rs.4.49.
The company further reported that its EPS increased by 7751.61% in 12 months end(April, 2020 - March, 2021) amounting to Rs.24.03 in EPS as the company reported EPS of Rs.24.34; in comparison to the corresponding 12 months end(April, 2019 - March. 2020) when the company posted EPS of Rs.0.31.
Assets Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Details | Non-current Assets | Current Assets | ||
Current Year Ended(March, 2021) | Previous Year End(March, 2020) | Current Year Ended(March, 2021) | Previous Year End(March, 2020) | |
Reported | 189.29 | 147.91 | 156.22 | 170.03 |
Change | Change % | Change | Change % | |
Calculated | 41.38 | 27.98%(Assets Increase) | 13.81 | 8.12%(Assets Decrease) |
Assets:The company reported its non-current assets increased by 27.98% in current year end(March, 2021) amounting to of Rs.41.38 crores, since the company reported net non-current assets of Rs.189.29 crores; in comparison to previous year end(March, 2020) when the company reported net non-current assets of Rs.147.91 crores.
The balance sheet of the company also shows that, its current assets decreased by 8.12% in current year end(March, 2021) amounting to Rs.13.81 crores, as the company posted net current assets of Rs.156.22 crores; against previous year end(March, 2020) when the company reported net current assets of Rs.170.03 crores.
Liabilities Reported by Metroglobal Limited for Fourth Quarter FY, 2020-21 | ||||
Details | Non-current Liabilities | Current Liabilities | ||
Current Year Ended(March, 2021) | Previous Year End(March, 2020) | Current Year Ended(March, 2021) | Previous Year End(March, 2020) | |
Reported | 5.27 | 5.57 | 5.86 | 8.76 |
Change | Change % | Change | Change % | |
Calculated | 0.30 | 5.39%(Liabilities Decrease) | 2.90 | 33.11%(Liabilities Decrease) |
Liabilities:The company reported its non-current liabilities decreased by 5.39% in current year end(March, 2021) amounting to of Rs.0.30 crore, since the company reported net non-current liabilities of Rs.5.27 crores; in comparison to previous year end(March, 2020) when the company reported net non-current liabilities of Rs.5.57 crores.
The balance sheet of the company also shows that, its current liabilities decreased by 33.11% in current year end(March, 2021) amounting to Rs.2.90 crores, as the company posted net current liabilities of Rs.5.86 crores; against previous year end(March, 2020) when the company reported net current liabilities of Rs.8.76 crores.
***All amounts are given in Crore Indian Rupees(INR) except EPS (Earnings per share) which are in Indian Rupees(INR) only.***
Gross Margin=Total Revenue from Operations -(Cost of Materials Consumed + Purchases of stock-in-trade - Changes in inventories of finished goods, work-in-progress and stock-in-trade).
Gross Margin%=(Gross Margin / Total Revenue from Operations)*100.
1 BPS=.01%
EBITDA=Commission/Interest + Depreciation and Amortization + Tax + Profit/Loss (PAT).
1 BPS=.01%
1 Lac = 100,000.
1 Million = 10 Lacs.
1 Crore = 10 Millions.
1 Crore = 100 Lacs.
1 Billion = 1000 Millions.
1 Billion = 100 Crores.
Comments